Org.nr 999 517 854 2017 → 2018 Year-over-year analysis

ADVENGE CONSULTING AS: årsregnskap 2018 vs 2017

Shrank 9% on revenue, returned to profit, fresh owner capital

approved 2019-05-22; registry 2019-05-25; journal 2019 406670

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVENGE CONSULTING AS. Revenue 612.9k NOK → 556.1k NOK (-9.3%). Net result -17.7k NOK → +50.8k NOK. Equity 153.3k NOK → 204.2k NOK.

On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVENGE CONSULTING AS.

Scorecard

Revenue
612.9k NOK 556.1k NOK
-9.3%
Net result
-17.7k NOK +50.8k NOK
+387.3%
Equity
153.3k NOK 204.2k NOK
+33.2%
Cash
920.4k NOK 843.6k NOK
-8.3%
Total assets
920.4k NOK 53.6k NOK
-94.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 17.7k NOK to a profit of 50.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 153.3k NOK → 204.2k NOK (equity ratio 16.7% → 381.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 153.3k NOK → 204.2k NOK (+50.8k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 405.3k NOK → 315.2k NOK (66% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 612.9k NOK to 556.1k NOK (-9.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 920.4k NOK → 843.6k NOK (-8.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 210.0k NOK. Reported fact