Org.nr 999 517 854 2018 → 2019 Year-over-year analysis

ADVENGE CONSULTING AS: årsregnskap 2019 vs 2018

Grew 55% on revenue, stronger earnings, cash halved-plus

approved 2020-04-28; registry 2020-05-02; journal 2020 322363

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVENGE CONSULTING AS. Revenue 556.1k NOK → 863.8k NOK (+55.3%). Net result +50.8k NOK → +74.6k NOK. Equity 204.2k NOK → 278.7k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVENGE CONSULTING AS.

Scorecard

Revenue
556.1k NOK 863.8k NOK
+55.3%
Net result
+50.8k NOK +74.6k NOK
+46.7%
Equity
204.2k NOK 278.7k NOK
+36.5%
Cash
843.6k NOK 276.2k NOK
-67.3%
Total assets
53.6k NOK 1.49m NOK
+2674.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 556.1k NOK to 863.8k NOK (+55.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +50.8k NOK → +74.6k NOK (net margin 9.1% → 8.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 204.2k NOK → 278.7k NOK (equity ratio 381.1% → 18.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 204.2k NOK → 278.7k NOK (+74.6k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 843.6k NOK → 276.2k NOK (-67.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 315.2k NOK → 495.4k NOK (57% → 57% of revenue). Calculated