ADVENT NORWAY AS: årsregnskap 2006 vs 2005
Grew 10% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ADVENT NORWAY AS. Revenue 9.12m NOK → 9.99m NOK (+9.5%). Equity 4.90m NOK → -6.59m NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVENT NORWAY AS.
At a glance
Scorecard
Revenue
9.12m NOK
9.99m NOK
+9.5%
Equity
4.90m NOK
-6.59m NOK
-234.4%
Cash
1.43m NOK
6.06m NOK
+325.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 9.12m NOK to 9.99m NOK (+9.5% YoY). Calculated
-
↑
Cash rose
Bank deposits 1.43m NOK → 6.06m NOK (+325.0% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 4.90m NOK → -6.59m NOK. Calculated
Things to notice
-
·
Payroll increased
Salary cost -5.43m NOK → 2 NOK (-60% → 0% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad -377.9k NOK → 1.39m NOK (+468.9% YoY). Calculated