Org.nr 979 515 715 2006 → 2007 Year-over-year analysis

ADVENT NORWAY AS: årsregnskap 2007 vs 2006

Grew 14% on revenue, fresh owner capital

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for ADVENT NORWAY AS. Revenue 9.99m NOK → 11.41m NOK (+14.1%). Equity -6.59m NOK → -10.08m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVENT NORWAY AS.

At a glance

Revenue

9.99m NOK 11.41m NOK

+14.1%

Equity

-6.59m NOK -10.08m NOK

-52.9%

Cash

6.06m NOK 9.68m NOK

+59.7%

Total assets

n/m 14.86m NOK

—

↑
Revenue rose

Operating income / revenue moved from 9.99m NOK to 11.41m NOK (+14.1% YoY). Calculated
↑
Cash rose

Bank deposits 6.06m NOK → 9.68m NOK (+59.7% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 200.3k NOK → 1.20m NOK (+1.00m NOK). Reported fact

·
Thin equity buffer

Equity ratio is -67.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Payroll increased

Salary cost 2 NOK → 4.48m NOK (0% → 39% of revenue). Calculated
·
COGS fell

COGS / varekostnad 1.39m NOK → -728.2k NOK (-152.2% YoY). Calculated