Org.nr 915 433 138 2019 → 2020 Year-over-year analysis

ADVENTIS AS: årsregnskap 2020 vs 2019

Shrank 9% on revenue, weaker earnings, cash halved-plus

approved 2021-09-14; registry 2021-09-20; journal 2021 769645

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVENTIS AS. Revenue 1.16m NOK → 1.06m NOK (-8.6%). Net result -62.2k NOK → -418.3k NOK. Equity 10 NOK → -366.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVENTIS AS.

Scorecard

Revenue
1.16m NOK 1.06m NOK
-8.6%
Operating result
-56.9k NOK -411.2k NOK
-623.1%
Net result
-62.2k NOK -418.3k NOK
-572.9%
Equity
10 NOK -366.1k NOK
-3661130.0%
Cash
171.4k NOK 29.8k NOK
-82.6%
Total assets
296.2k NOK 268.8k NOK
-9.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.16m NOK to 1.06m NOK (-8.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -56.9k NOK → -411.2k NOK (op. margin -4.9% → -38.7%). Calculated

  • ↓

    Net result weakened

    Net result -62.2k NOK → -418.3k NOK (net margin -5.3% → -39.3%). Calculated

  • ↓

    Equity eroded

    Book equity 10 NOK → -366.1k NOK (equity ratio 0.0% → -136.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 171.4k NOK → 29.8k NOK (-82.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -136.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 960.0k NOK → 320.0k NOK (-66.7% YoY). Calculated