Org.nr 915 433 138 2020 → 2021 Year-over-year analysis

ADVENTIS AS: årsregnskap 2021 vs 2020

Grew 8% on revenue, returned to profit

approved 2021-12-31; registry 2022-06-27; journal 2022 534626

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVENTIS AS. Revenue 1.06m NOK → 1.15m NOK (+7.9%). Net result -418.3k NOK → +92.9k NOK. Equity -366.1k NOK → -273.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVENTIS AS.

Scorecard

Revenue
1.06m NOK 1.15m NOK
+7.9%
Operating result
-411.2k NOK +106.7k NOK
+126.0%
Net result
-418.3k NOK +92.9k NOK
+122.2%
Equity
-366.1k NOK -273.2k NOK
+25.4%
Cash
29.8k NOK 163.7k NOK
+449.4%
Total assets
268.8k NOK 295.3k NOK
+9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.06m NOK to 1.15m NOK (+7.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -411.2k NOK → +106.7k NOK (op. margin -38.7% → 9.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 418.3k NOK to a profit of 92.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -366.1k NOK → -273.2k NOK (equity ratio -136.2% → -92.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 29.8k NOK → 163.7k NOK (+449.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.08m NOK → 2.21m NOK (102% → 192% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 320.0k NOK → 640 NOK (-99.8% YoY). Calculated