Org.nr 992 467 312 2018 → 2019 Year-over-year analysis

ADVENTURE 4 LIFE AS: årsregnskap 2019 vs 2018

Shrank 12% on revenue, stronger earnings

approved 2020-07-15; registry 2020-09-12; journal 2020 803927

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVENTURE 4 LIFE AS. Revenue 310.2k NOK → 273.3k NOK (-11.9%). Net result 0 NOK → +22.0k NOK. Equity 86.4k NOK → 4.11m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVENTURE 4 LIFE AS.

Scorecard

Revenue
310.2k NOK 273.3k NOK
-11.9%
Operating result
-53.1k NOK +25.0k NOK
+147.0%
Net result
0 NOK +22.0k NOK
—
Equity
86.4k NOK 4.11m NOK
+4655.6%
Cash
130.8k NOK 108.0k NOK
-17.4%
Total assets
190.9k NOK 112.7k NOK
-41.0%

What improved

  • ↑

    Operating result improved

    Operating result -53.1k NOK → +25.0k NOK (op. margin -17.1% → 9.1%). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +22.0k NOK (net margin 0.0% → 8.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 86.4k NOK → 4.11m NOK (equity ratio 45.2% → 3644.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 28.6k NOK → 8 844 NOK (9% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 310.2k NOK to 273.3k NOK (-11.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 130.8k NOK → 108.0k NOK (-17.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 178.1k NOK → 118.2k NOK (-33.6% YoY). Calculated