Org.nr 992 467 312 2019 → 2020 Year-over-year analysis

ADVENTURE 4 LIFE AS: årsregnskap 2020 vs 2019

Slipped into loss

approved 2021-05-31; registry 2021-06-28; journal 2021 493856

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVENTURE 4 LIFE AS. Revenue 273.3k NOK → 273.3k NOK (0.0%). Net result +22.0k NOK → -29.0k NOK. Equity 4.11m NOK → 103.6k NOK.

On the constructive side: payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
273.3k NOK 273.3k NOK
0.0%
Operating result
+25.0k NOK -36.4k NOK
-245.9%
Net result
+22.0k NOK -29.0k NOK
-231.7%
Equity
4.11m NOK 103.6k NOK
-97.5%
Cash
108.0k NOK 69.7k NOK
-35.5%
Total assets
112.7k NOK 101.1k NOK
-10.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 8 844 NOK → 1 454 NOK (3% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +25.0k NOK → -36.4k NOK (op. margin 9.1% → -13.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 22.0k NOK profit to a loss of 29.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.11m NOK → 103.6k NOK (equity ratio 3644.9% → 102.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 108.0k NOK → 69.7k NOK (-35.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 26.35× → -40.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated