Org.nr 915 587 038 2017 → 2018 Year-over-year analysis

ADVENTURE-BOOKING NORWAY AS: årsregnskap 2018 vs 2017

Shrank 73% on revenue, slipped into loss

approved 2019-03-19; registry 2019-04-02; journal 2019 262553

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVENTURE-BOOKING NORWAY AS. Revenue 236.2k NOK → 64.6k NOK (-72.6%). Net result +45.6k NOK → -215.4k NOK. Equity 360.6k NOK → 145.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVENTURE-BOOKING NORWAY AS.

Scorecard

Revenue
236.2k NOK 64.6k NOK
-72.6%
Operating result
-103.8k NOK -122.7k NOK
-18.2%
Net result
+45.6k NOK -215.4k NOK
-572.6%
Equity
360.6k NOK 145.2k NOK
-59.7%
Cash
141.7k NOK 116.4k NOK
-17.8%
Total assets
134.4k NOK 1.96m NOK
+1360.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 236.2k NOK to 64.6k NOK (-72.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -103.8k NOK → -122.7k NOK (op. margin -43.9% → -189.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 45.6k NOK profit to a loss of 215.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 360.6k NOK → 145.2k NOK (equity ratio 268.4% → 7.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 141.7k NOK → 116.4k NOK (-17.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 41.3k NOK → 10.95m NOK. Reported fact