Org.nr 915 587 038 2018 → 2019 Year-over-year analysis

ADVENTURE-BOOKING NORWAY AS: årsregnskap 2019 vs 2018

Grew 28% on revenue

approved 2020-08-31; registry 2020-09-12; journal 2020 795947

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVENTURE-BOOKING NORWAY AS. Revenue 64.6k NOK → 82.7k NOK (+27.9%). Net result -215.4k NOK → -213.0k NOK. Equity 145.2k NOK → -67.8k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVENTURE-BOOKING NORWAY AS.

Scorecard

Revenue
64.6k NOK 82.7k NOK
+27.9%
Operating result
-122.7k NOK -56.4k NOK
+54.0%
Net result
-215.4k NOK -213.0k NOK
+1.1%
Equity
145.2k NOK -67.8k NOK
-146.7%
Cash
116.4k NOK 87.6k NOK
-24.8%
Total assets
1.96m NOK 1.76m NOK
-10.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 64.6k NOK to 82.7k NOK (+27.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -122.7k NOK → -56.4k NOK (op. margin -189.8% → -68.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 145.2k NOK → -67.8k NOK (equity ratio 7.4% → -3.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 116.4k NOK → 87.6k NOK (-24.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 85.5k NOK → 54.1k NOK (-36.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.95m NOK → 792.5k NOK. Reported fact