Org.nr 989 204 203 2009 → 2010 Year-over-year analysis

ADVENTURE PHOTO AS: årsregnskap 2010 vs 2009

Grew 7% on revenue, slipped into loss

approved 2011-05-30; registry 2011-06-11; journal 2011 397239

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVENTURE PHOTO AS. Revenue 702.2k NOK → 752.4k NOK (+7.1%). Net result +203.7k NOK → -86.6k NOK. Equity 274.5k NOK → 187.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVENTURE PHOTO AS.

Scorecard

Revenue
702.2k NOK 752.4k NOK
+7.1%
Operating result
+203.7k NOK -118.6k NOK
-158.2%
Net result
+203.7k NOK -86.6k NOK
-142.5%
Equity
274.5k NOK 187.8k NOK
-31.6%
Total assets
386.2k NOK 256.6k NOK
-33.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 702.2k NOK to 752.4k NOK (+7.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +203.7k NOK → -118.6k NOK (op. margin 29.0% → -15.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 203.7k NOK profit to a loss of 86.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 274.5k NOK → 187.8k NOK (equity ratio 71.1% → 73.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 2.12m NOK (0% → 281% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 486 NOK → 663.5k NOK (+136419.8% YoY). Calculated