Org.nr 989 204 203 2010 → 2011 Year-over-year analysis

ADVENTURE PHOTO AS: årsregnskap 2011 vs 2010

Shrank 97% on revenue, stronger earnings

approved 2012-05-03; registry 2012-05-09; journal 2012 366185

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVENTURE PHOTO AS. Revenue 752.4k NOK → 23.1k NOK (-96.9%). Net result -86.6k NOK → -31.5k NOK. Equity 187.8k NOK → 156.4k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVENTURE PHOTO AS.

Scorecard

Revenue
752.4k NOK 23.1k NOK
-96.9%
Operating result
-118.6k NOK -43.7k NOK
+63.1%
Net result
-86.6k NOK -31.5k NOK
+63.7%
Equity
187.8k NOK 156.4k NOK
-16.7%
Cash
n/m 2 653 NOK
—
Total assets
256.6k NOK 211.6k NOK
-17.6%

What improved

  • ↑

    Operating result improved

    Operating result -118.6k NOK → -43.7k NOK (op. margin -15.8% → -189.7%). Calculated

  • ↑

    Net result improved

    Net result -86.6k NOK → -31.5k NOK (net margin -11.5% → -136.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.12m NOK → 179.7k NOK (281% → 779% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 752.4k NOK to 23.1k NOK (-96.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 187.8k NOK → 156.4k NOK (equity ratio 73.2% → 73.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 663.5k NOK → 11.4k NOK (-98.3% YoY). Calculated