Org.nr 920 947 352 2021 → 2022 Year-over-year analysis

ADVENTURE TAILOR AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-30; registry 2023-09-05; journal 2023 723969

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVENTURE TAILOR AS. Revenue 965.0k NOK → 974.4k NOK (+1.0%). Net result +324.9k NOK → +136.3k NOK. Equity 58.4k NOK → 34.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVENTURE TAILOR AS.

Scorecard

Revenue
965.0k NOK 974.4k NOK
+1.0%
Operating result
+443.3k NOK +213.6k NOK
-51.8%
Net result
+324.9k NOK +136.3k NOK
-58.1%
Equity
58.4k NOK 34.7k NOK
-40.6%
Cash
26.5k NOK 73.7k NOK
+178.1%
Total assets
543.6k NOK 582.9k NOK
+7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 965.0k NOK to 974.4k NOK (+1.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 26.5k NOK → 73.7k NOK (+178.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +443.3k NOK → +213.6k NOK (op. margin 45.9% → 21.9%). Calculated

  • ↓

    Net result weakened

    Net result +324.9k NOK → +136.3k NOK (net margin 33.7% → 14.0%). Calculated

  • ↓

    Equity eroded

    Book equity 58.4k NOK → 34.7k NOK (equity ratio 10.8% → 6.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 221.1k NOK → 172.3k NOK (-22.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 99.8k NOK → 88.7k NOK. Reported fact