Org.nr 920 947 352 2022 → 2023 Year-over-year analysis

ADVENTURE TAILOR AS: årsregnskap 2023 vs 2022

Shrank 55% on revenue, stronger earnings, cash halved-plus

approved 2024-10-30; registry 2024-11-04; journal 2024 754946

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVENTURE TAILOR AS. Revenue 974.4k NOK → 441.3k NOK (-54.7%). Net result +136.3k NOK → +424.2k NOK. Equity 34.7k NOK → 258.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVENTURE TAILOR AS.

Scorecard

Revenue
974.4k NOK 441.3k NOK
-54.7%
Operating result
+213.6k NOK +651.6k NOK
+205.1%
Net result
+136.3k NOK +424.2k NOK
+211.3%
Equity
34.7k NOK 258.9k NOK
+646.1%
Cash
73.7k NOK 27.2k NOK
-63.1%
Total assets
582.9k NOK 162.6k NOK
-72.1%

What improved

  • ↑

    Operating result improved

    Operating result +213.6k NOK → +651.6k NOK (op. margin 21.9% → 147.7%). Calculated

  • ↑

    Net result improved

    Net result +136.3k NOK → +424.2k NOK (net margin 14.0% → 96.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 34.7k NOK → 258.9k NOK (equity ratio 6.0% → 159.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 974.4k NOK to 441.3k NOK (-54.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 73.7k NOK → 27.2k NOK (-63.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 536 NOK → 19.9k NOK (0% → 5% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 172.3k NOK → 76.6k NOK (-55.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 88.7k NOK → 77.6k NOK. Reported fact