Org.nr 924 058 498 2020 → 2021 Year-over-year analysis

ADVEST KONTORDRIFT AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-03-17; registry 2022-03-22; journal 2022 158938

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVEST KONTORDRIFT AS. Revenue 1.82m NOK → 1.84m NOK (+1.4%). Net result +27.9k NOK → -15.6k NOK. Equity 47.6k NOK → 31.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVEST KONTORDRIFT AS.

Scorecard

Revenue
1.82m NOK 1.84m NOK
+1.4%
Operating result
+44.5k NOK -17.4k NOK
-139.1%
Net result
+27.9k NOK -15.6k NOK
-155.9%
Equity
47.6k NOK 31.9k NOK
-32.8%
Cash
215.8k NOK 240.6k NOK
+11.5%
Total assets
260.1k NOK 293.1k NOK
+12.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.82m NOK to 1.84m NOK (+1.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 215.8k NOK → 240.6k NOK (+11.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +44.5k NOK → -17.4k NOK (op. margin 2.4% → -0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 27.9k NOK profit to a loss of 15.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 47.6k NOK → 31.9k NOK (equity ratio 18.3% → 10.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 578 NOK → 667.7k NOK (0% → 36% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 10.1k NOK → 1 376 NOK (-86.4% YoY). Calculated