Org.nr 924 058 498 2021 → 2022 Year-over-year analysis

ADVEST KONTORDRIFT AS: årsregnskap 2022 vs 2021

Shrank 6% on revenue, weaker earnings, cash halved-plus

approved 2023-02-15; registry 2023-03-04; journal 2023 316223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVEST KONTORDRIFT AS. Revenue 1.84m NOK → 1.74m NOK (-5.8%). Net result -15.6k NOK → -107.4k NOK. Equity 31.9k NOK → -75.5k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVEST KONTORDRIFT AS.

Scorecard

Revenue
1.84m NOK 1.74m NOK
-5.8%
Operating result
-17.4k NOK -134.8k NOK
-676.1%
Net result
-15.6k NOK -107.4k NOK
-588.1%
Equity
31.9k NOK -75.5k NOK
-336.2%
Cash
240.6k NOK 36.0k NOK
-85.0%
Total assets
293.1k NOK 150.1k NOK
-48.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.84m NOK to 1.74m NOK (-5.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -17.4k NOK → -134.8k NOK (op. margin -0.9% → -7.8%). Calculated

  • ↓

    Net result weakened

    Net result -15.6k NOK → -107.4k NOK (net margin -0.8% → -6.2%). Calculated

  • ↓

    Equity eroded

    Book equity 31.9k NOK → -75.5k NOK (equity ratio 10.9% → -50.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 240.6k NOK → 36.0k NOK (-85.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -50.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation