Org.nr 924 058 498 2022 → 2023 Year-over-year analysis

ADVEST KONTORDRIFT AS: årsregnskap 2023 vs 2022

Another loss-making year

approved 2024-04-02; registry 2024-04-06; journal 2024 346547

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVEST KONTORDRIFT AS. Revenue 1.74m NOK → 1.80m NOK (+3.7%). Net result -107.4k NOK → -111.3k NOK. Equity -75.5k NOK → -186.7k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVEST KONTORDRIFT AS.

Scorecard

Revenue
1.74m NOK 1.80m NOK
+3.7%
Operating result
-134.8k NOK -132.7k NOK
+1.5%
Net result
-107.4k NOK -111.3k NOK
-3.6%
Equity
-75.5k NOK -186.7k NOK
-147.5%
Cash
36.0k NOK 57.2k NOK
+58.7%
Total assets
150.1k NOK 162.2k NOK
+8.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.74m NOK to 1.80m NOK (+3.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -134.8k NOK → -132.7k NOK (op. margin -7.8% → -7.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 36.0k NOK → 57.2k NOK (+58.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -75.5k NOK → -186.7k NOK (equity ratio -50.3% → -115.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -115.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 670.2k NOK → 708.8k NOK (39% → 39% of revenue). Calculated