Org.nr 992 342 609 2014 → 2015 Year-over-year analysis

ADVICE HUMAN RESOURCES AS: årsregnskap 2015 vs 2014

Shrank 59% on revenue, returned to profit

approved 2016-07-29; registry 2016-09-06; journal 2016 912620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVICE HUMAN RESOURCES AS. Revenue 2.25m NOK → 914.0k NOK (-59.4%). Net result -160.0k NOK → +377.5k NOK. Equity 9 252 NOK → 102.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVICE HUMAN RESOURCES AS.

Scorecard

Revenue
2.25m NOK 914.0k NOK
-59.4%
Operating result
-160.0k NOK +377.5k NOK
+336.0%
Net result
-160.0k NOK +377.5k NOK
+336.0%
Equity
9 252 NOK 102.0k NOK
+1002.5%
Cash
9 252 NOK 9 252 NOK
0.0%
Total assets
9 252 NOK 102.0k NOK
+1002.5%

What improved

  • ↑

    Operating result improved

    Operating result -160.0k NOK → +377.5k NOK (op. margin -7.1% → 41.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 160.0k NOK to a profit of 377.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9 252 NOK → 102.0k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 703.6k NOK → 399.7k NOK (31% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.25m NOK to 914.0k NOK (-59.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 484.2k NOK → 29.0k NOK (-94.0% YoY). Calculated