Org.nr 992 342 609 2015 → 2016 Year-over-year analysis

ADVICE HUMAN RESOURCES AS: årsregnskap 2016 vs 2015

Shrank 39% on revenue, slipped into loss

approved 2017-06-30; registry 2017-08-03; journal 2017 822960

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVICE HUMAN RESOURCES AS. Revenue 914.0k NOK → 559.5k NOK (-38.8%). Net result +377.5k NOK → -33.9k NOK. Equity 102.0k NOK → 102.0k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVICE HUMAN RESOURCES AS.

Scorecard

Revenue
914.0k NOK 559.5k NOK
-38.8%
Operating result
+377.5k NOK -33.9k NOK
-109.0%
Net result
+377.5k NOK -33.9k NOK
-109.0%
Equity
102.0k NOK 102.0k NOK
0.0%
Cash
9 252 NOK 79.9k NOK
+763.3%
Total assets
102.0k NOK 102.0k NOK
0.0%

What improved

  • ↑

    Cash rose

    Bank deposits 9 252 NOK → 79.9k NOK (+763.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 399.7k NOK → 297.2k NOK (44% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 914.0k NOK to 559.5k NOK (-38.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +377.5k NOK → -33.9k NOK (op. margin 41.3% → -6.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 377.5k NOK profit to a loss of 33.9k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.0k NOK → 0 NOK (-100.0% YoY). Calculated