FirmaIQ
Org.nr 999 039 715 2015 → 2016 Year-over-year analysis

ADVICE INNLANDET AS: årsregnskap 2016 vs 2015

Grew 344% on revenue

approved 2017-06-30; registry 2017-07-08; journal 2017 634150

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADVICE INNLANDET AS. Revenue 880.3k NOK → 3.91m NOK (+343.8%). Net result +117.9k NOK → +122.4k NOK. Equity -10.2k NOK → 112.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVICE INNLANDET AS.

At a glance

Scorecard

Revenue
880.3k NOK 3.91m NOK
+343.8%
Operating result
+177.0k NOK n/m
—
Net result
+117.9k NOK +122.4k NOK
+3.8%
Equity
-10.2k NOK 112.2k NOK
+1197.5%
Cash
103.4k NOK 284.0k NOK
+174.8%
Total assets
683.0k NOK 899.2k NOK
+31.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 880.3k NOK to 3.91m NOK (+343.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -10.2k NOK → 112.2k NOK (equity ratio -1.5% → 12.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 103.4k NOK → 284.0k NOK (+174.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.13×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.06m NOK → 2.57m NOK (234% → 66% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 69.3k NOK → 76.4k NOK. Reported fact