FirmaIQ
Org.nr 999 039 715 2016 → 2017 Year-over-year analysis

ADVICE INNLANDET AS: årsregnskap 2017 vs 2016

Grew 47% on revenue, stronger earnings

approved 2018-05-25; registry 2018-07-12; journal 2018 680657

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for ADVICE INNLANDET AS. Revenue 3.91m NOK → 5.73m NOK (+46.5%). Net result +122.4k NOK → +432.2k NOK. Equity 112.2k NOK → 211.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
3.91m NOK 5.73m NOK
+46.5%
Net result
+122.4k NOK +432.2k NOK
+253.1%
Equity
112.2k NOK 211.4k NOK
+88.4%
Cash
284.0k NOK 557.1k NOK
+96.1%
Total assets
899.2k NOK 881.2k NOK
-2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.91m NOK to 5.73m NOK (+46.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +122.4k NOK → +432.2k NOK (net margin 3.1% → 7.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 112.2k NOK → 211.4k NOK (equity ratio 12.5% → 24.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 284.0k NOK → 557.1k NOK (+96.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.57m NOK → 2.48m NOK (66% → 43% of revenue). Calculated