ADVICE MANAGEMENT CONSULTING AS: årsregnskap 2016 vs 2015
Grew 103% on revenue
approved 2017-05-26; registry 2017-07-11; journal 2017 669069
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ADVICE MANAGEMENT CONSULTING AS. Revenue 125.3k NOK → 254.5k NOK (+103.1%). Net result +20 NOK → +16 NOK. Equity 505.0k NOK → 255.1k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVICE MANAGEMENT CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 125.3k NOK to 254.5k NOK (+103.1% YoY). Calculated
-
↑
Operating result improved
Operating result -874.1k NOK → -237.8k NOK (op. margin -697.5% → -93.4%). Calculated
-
↑
Cash rose
Bank deposits 193.7k NOK → 566.3k NOK (+192.3% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.99× → 49.97×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 505.0k NOK → 255.1k NOK (equity ratio 217.3% → 92.9%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 505.0k NOK → 255.1k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 513.8k NOK → 301.6k NOK. Reported fact