ADVICE MANAGEMENT CONSULTING AS: årsregnskap 2017 vs 2016
Grew 59% on revenue
approved 2018-05-18; registry 2018-07-30; journal 2018 820268
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for ADVICE MANAGEMENT CONSULTING AS. Revenue 254.5k NOK → 404.8k NOK (+59.1%). Equity 255.1k NOK → 276.2k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.
Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVICE MANAGEMENT CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 254.5k NOK to 404.8k NOK (+59.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 255.1k NOK → 276.2k NOK (equity ratio 92.9% → 24.7%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -237.8k NOK → -408.8k NOK (op. margin -93.4% → -101.0%). Calculated
-
↓
Cash fell
Bank deposits 566.3k NOK → 342.6k NOK (-39.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 49.97× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 255.1k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 297.5k NOK → 26.0k NOK (-91.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 301.6k NOK → 480.6k NOK. Reported fact