Org.nr 980 068 714 2017 → 2018 Year-over-year analysis

ADVICE MANAGEMENT CONSULTING AS: årsregnskap 2018 vs 2017

Grew 61% on revenue

approved 2019-04-25; registry 2019-05-15; journal 2019 337639

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVICE MANAGEMENT CONSULTING AS. Revenue 404.8k NOK → 650.6k NOK (+60.7%). Equity 276.2k NOK → 1.27m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVICE MANAGEMENT CONSULTING AS.

Scorecard

Revenue
404.8k NOK 650.6k NOK
+60.7%
Operating result
-408.8k NOK +633.3k NOK
+254.9%
Net result
n/m +990.5k NOK
—
Equity
276.2k NOK 1.27m NOK
+358.6%
Cash
342.6k NOK 457.4k NOK
+33.5%
Total assets
1.12m NOK 1.43m NOK
+28.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 404.8k NOK to 650.6k NOK (+60.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -408.8k NOK → +633.3k NOK (op. margin -101.0% → 97.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 276.2k NOK → 1.27m NOK (equity ratio 24.7% → 88.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 342.6k NOK → 457.4k NOK (+33.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 2.59×. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 26.0k NOK → 127.7k NOK (+391.2% YoY). Calculated