Org.nr 926 970 704 2021 → 2022 Year-over-year analysis

ADVIRA CONSULTING AS: årsregnskap 2022 vs 2021

Returned to profit, cash halved-plus, fresh owner capital

approved 2024-03-30; registry 2024-04-03; journal 2024 343628

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVIRA CONSULTING AS. Revenue 0 NOK → 808.6k NOK. Net result -157.9k NOK → +133.7k NOK. Equity -133.4k NOK → 227 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVIRA CONSULTING AS.

Scorecard

Revenue
0 NOK 808.6k NOK
—
Operating result
-156.3k NOK +133.7k NOK
+185.5%
Net result
-157.9k NOK +133.7k NOK
+184.7%
Equity
-133.4k NOK 227 NOK
+100.2%
Cash
742 NOK 158 NOK
-78.7%
Total assets
742 NOK 341.6k NOK
+45937.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 808.6k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -156.3k NOK → +133.7k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 157.9k NOK to a profit of 133.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -133.4k NOK → 227 NOK (equity ratio -17984.2% → 0.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.00×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 2.59m NOK. Calculated

  • ·

    COGS fell

    COGS / varekostnad 151.3k NOK → 151 NOK (-99.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.3. Reported fact