ADVIRA CONSULTING AS: årsregnskap 2023 vs 2022
Shrank 99% on revenue, slipped into loss
approved 2024-06-21; registry 2024-06-24; journal 2024 539228
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for ADVIRA CONSULTING AS. Revenue 808.6k NOK → 11.0k NOK (-98.6%). Net result +133.7k NOK → -127.0k NOK. Equity 227 NOK → -126.8k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVIRA CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 158 NOK → 7 667 NOK (+4752.5% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.59m NOK → 3 NOK (320% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 808.6k NOK to 11.0k NOK (-98.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +133.7k NOK → -127.0k NOK (op. margin 16.5% → -1152.2%). Calculated
-
↓
Fell into a net loss
Net result flipped from 133.7k NOK profit to a loss of 127.0k NOK. Calculated
-
↓
Equity eroded
Book equity 227 NOK → -126.8k NOK (equity ratio 0.1% → -202.3%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.00× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -202.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 0 NOK → 55.0k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0.3 → 0. Reported fact