Org.nr 921 859 678 2021 → 2022 Year-over-year analysis

ADVIS AS: årsregnskap 2022 vs 2021

Grew 8% on revenue, stronger earnings

approved 2023-03-23; registry 2023-06-19; journal 2023 481550

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVIS AS. Revenue 7.76m NOK → 8.34m NOK (+7.5%). Net result +158.3k NOK → +1.61m NOK. Equity 72.7k NOK → 197.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVIS AS.

Scorecard

Revenue
7.76m NOK 8.34m NOK
+7.5%
Operating result
+1.49m NOK +2.05m NOK
+38.2%
Net result
+158.3k NOK +1.61m NOK
+915.0%
Equity
72.7k NOK 197.0k NOK
+171.0%
Cash
250.8k NOK 850.0k NOK
+239.0%
Total assets
1.72m NOK 3.36m NOK
+95.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.76m NOK to 8.34m NOK (+7.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.49m NOK → +2.05m NOK (op. margin 19.1% → 24.6%). Calculated

  • ↑

    Net result improved

    Net result +158.3k NOK → +1.61m NOK (net margin 2.0% → 19.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 72.7k NOK → 197.0k NOK (equity ratio 4.2% → 5.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 250.8k NOK → 850.0k NOK (+239.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.55m NOK → 2.56m NOK (-53.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 4. Reported fact