Org.nr 921 859 678 2022 → 2023 Year-over-year analysis

ADVIS AS: årsregnskap 2023 vs 2022

Grew 7% on revenue

approved 2024-06-30; registry 2024-08-12; journal 2024 723977

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVIS AS. Revenue 8.34m NOK → 8.92m NOK (+6.9%). Net result +1.61m NOK → +1.36m NOK. Equity 197.0k NOK → 151.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVIS AS.

Scorecard

Revenue
8.34m NOK 8.92m NOK
+6.9%
Operating result
+2.05m NOK +1.71m NOK
-16.5%
Net result
+1.61m NOK +1.36m NOK
-15.4%
Equity
197.0k NOK 151.6k NOK
-23.0%
Cash
850.0k NOK 583.5k NOK
-31.4%
Total assets
3.36m NOK 3.29m NOK
-1.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.34m NOK to 8.92m NOK (+6.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.05m NOK → +1.71m NOK (op. margin 24.6% → 19.2%). Calculated

  • ↓

    Net result weakened

    Net result +1.61m NOK → +1.36m NOK (net margin 19.3% → 15.2%). Calculated

  • ↓

    Equity eroded

    Book equity 197.0k NOK → 151.6k NOK (equity ratio 5.9% → 4.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 850.0k NOK → 583.5k NOK (-31.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.56m NOK → 2.96m NOK (+15.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 5. Reported fact