Org.nr 921 859 678 2023 → 2024 Year-over-year analysis

ADVIS AS: årsregnskap 2024 vs 2023

Grew 26% on revenue, stronger earnings

approved 2025-05-12; registry 2025-05-28; journal 2025 436301

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVIS AS. Revenue 8.92m NOK → 11.23m NOK (+25.9%). Net result +1.36m NOK → +1.69m NOK. Equity 151.6k NOK → 147.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADVIS AS.

Scorecard

Revenue
8.92m NOK 11.23m NOK
+25.9%
Operating result
+1.71m NOK +2.11m NOK
+23.2%
Net result
+1.36m NOK +1.69m NOK
+24.2%
Equity
151.6k NOK 147.9k NOK
-2.4%
Cash
583.5k NOK 690.5k NOK
+18.3%
Total assets
3.29m NOK 4.50m NOK
+36.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.92m NOK to 11.23m NOK (+25.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.71m NOK → +2.11m NOK (op. margin 19.2% → 18.8%). Calculated

  • ↑

    Net result improved

    Net result +1.36m NOK → +1.69m NOK (net margin 15.2% → 15.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 583.5k NOK → 690.5k NOK (+18.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 151.6k NOK → 147.9k NOK (equity ratio 4.6% → 3.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.96m NOK → 3.41m NOK (+15.3% YoY). Calculated