Org.nr 922 675 619 2021 → 2022 Year-over-year analysis

ADVISETECH AS: årsregnskap 2022 vs 2021

Grew 85% on revenue, stronger earnings

approved 2023-02-27; registry 2023-03-21; journal 2023 329036

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVISETECH AS. Revenue 16.22m NOK → 29.98m NOK (+84.9%). Net result +3.48m NOK → +4.56m NOK. Equity 5.81m NOK → 7.56m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVISETECH AS.

Scorecard

Revenue
16.22m NOK 29.98m NOK
+84.9%
Operating result
+4.47m NOK +5.87m NOK
+31.4%
Net result
+3.48m NOK +4.56m NOK
+31.1%
Equity
5.81m NOK 7.56m NOK
+30.3%
Cash
8.25m NOK 10.27m NOK
+24.5%
Total assets
10.50m NOK 15.73m NOK
+49.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.22m NOK to 29.98m NOK (+84.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.47m NOK → +5.87m NOK (op. margin 27.5% → 19.6%). Calculated

  • ↑

    Net result improved

    Net result +3.48m NOK → +4.56m NOK (net margin 21.5% → 15.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.81m NOK → 7.56m NOK (equity ratio 55.3% → 48.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.25m NOK → 10.27m NOK (+24.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.96m NOK → 18.70m NOK (68% → 62% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 177.6k NOK → 775.3k NOK (+336.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 25.8k NOK → 66.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 13.28. Reported fact