Org.nr 922 675 619 2022 → 2023 Year-over-year analysis

ADVISETECH AS: årsregnskap 2023 vs 2022

Grew 21% on revenue

approved 2024-03-19; registry 2024-06-03; journal 2024 412391

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVISETECH AS. Revenue 29.98m NOK → 36.38m NOK (+21.4%). Net result +4.56m NOK → +5.44m NOK. Equity 7.56m NOK → 8.00m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVISETECH AS.

Scorecard

Revenue
29.98m NOK 36.38m NOK
+21.4%
Operating result
+5.87m NOK +6.96m NOK
+18.6%
Net result
+4.56m NOK +5.44m NOK
+19.1%
Equity
7.56m NOK 8.00m NOK
+5.8%
Cash
10.27m NOK 11.39m NOK
+10.9%
Total assets
15.73m NOK 17.43m NOK
+10.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 29.98m NOK to 36.38m NOK (+21.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.87m NOK → +6.96m NOK (op. margin 19.6% → 19.1%). Calculated

  • ↑

    Net result improved

    Net result +4.56m NOK → +5.44m NOK (net margin 15.2% → 14.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.56m NOK → 8.00m NOK (equity ratio 48.1% → 45.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.27m NOK → 11.39m NOK (+10.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 18.70m NOK → 25.23m NOK (62% → 69% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 775.3k NOK → 954.9k NOK (+23.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13.28 → 17. Reported fact