ADVISO ADVOKATFIRMA AS: årsregnskap 2021 vs 2020
Grew 8% on revenue
approved 2022-04-25; registry 2022-05-02; journal 2022 243073
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVISO ADVOKATFIRMA AS. Revenue 24.66m NOK → 26.71m NOK (+8.3%). Net result +5.73m NOK → +4.94m NOK. Equity 7.23m NOK → 74.7k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVISO ADVOKATFIRMA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 24.66m NOK to 26.71m NOK (+8.3% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +7.43m NOK → +6.34m NOK (op. margin 30.1% → 23.7%). Calculated
-
↓
Net result weakened
Net result +5.73m NOK → +4.94m NOK (net margin 23.2% → 18.5%). Calculated
-
↓
Equity eroded
Book equity 7.23m NOK → 74.7k NOK (equity ratio 55.8% → 0.6%). Calculated
-
↓
Cash fell
Bank deposits 8.17m NOK → 4.80m NOK (-41.2% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.14× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 100.0k NOK → 74.7k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 13.23m NOK → 15.46m NOK (54% → 58% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 10 → 11. Reported fact