FirmaIQ
Org.nr 998 877 636 2021 → 2022 Year-over-year analysis

ADVISO ADVOKATFIRMA AS: årsregnskap 2022 vs 2021

Grew 10% on revenue

approved 2023-04-21; registry 2023-04-27; journal 2023 374047

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVISO ADVOKATFIRMA AS. Revenue 26.71m NOK → 29.25m NOK (+9.5%). Net result +4.94m NOK → +4.33m NOK. Equity 74.7k NOK → 5.62m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVISO ADVOKATFIRMA AS.

At a glance

Scorecard

Revenue
26.71m NOK 29.25m NOK
+9.5%
Operating result
+6.34m NOK +5.71m NOK
-9.9%
Net result
+4.94m NOK +4.33m NOK
-12.3%
Equity
74.7k NOK 5.62m NOK
+7418.4%
Cash
4.80m NOK 4.16m NOK
-13.3%
Total assets
12.12m NOK 11.01m NOK
-9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.71m NOK to 29.25m NOK (+9.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 74.7k NOK → 5.62m NOK (equity ratio 0.6% → 51.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.01×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 74.7k NOK → 83.7k NOK (+9 000 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6.34m NOK → +5.71m NOK (op. margin 23.7% → 19.5%). Calculated

  • ↓

    Net result weakened

    Net result +4.94m NOK → +4.33m NOK (net margin 18.5% → 14.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.80m NOK → 4.16m NOK (-13.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 15.46m NOK → 17.54m NOK (58% → 60% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 14. Reported fact