Org.nr 988 727 571 2008 → 2009 Year-over-year analysis

ADVISOR REVISJON & REGNSKAP AS: årsregnskap 2009 vs 2008

Grew 24% on revenue

approved 2010-02-19; registry 2010-03-16

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVISOR REVISJON & REGNSKAP AS. Revenue 2.31m NOK → 2.88m NOK (+24.5%). Net result +115.6k NOK → +102.9k NOK. Equity 304.7k NOK → 307.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVISOR REVISJON & REGNSKAP AS.

Scorecard

Revenue
2.31m NOK 2.88m NOK
+24.5%
Net result
+115.6k NOK +102.9k NOK
-11.0%
Equity
304.7k NOK 307.6k NOK
+1.0%
Total assets
995.2k NOK 29.8k NOK
-97.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.31m NOK to 2.88m NOK (+24.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 304.7k NOK → 307.6k NOK (equity ratio 30.6% → 1031.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +115.6k NOK → +102.9k NOK (net margin 5.0% → 3.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.60m NOK → 2.13m NOK (69% → 74% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 37.4k NOK → 52.5k NOK. Reported fact