Org.nr 988 727 571 2009 → 2010 Year-over-year analysis

ADVISOR REVISJON & REGNSKAP AS: årsregnskap 2010 vs 2009

Weaker earnings

approved 2011-03-01; registry 2011-03-17; journal 2011 313706

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVISOR REVISJON & REGNSKAP AS. Revenue 2.88m NOK → 2.92m NOK (+1.5%). Net result +102.9k NOK → +14.8k NOK. Equity 307.6k NOK → 322.5k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVISOR REVISJON & REGNSKAP AS.

Scorecard

Revenue
2.88m NOK 2.92m NOK
+1.5%
Operating result
n/m +169 NOK
—
Net result
+102.9k NOK +14.8k NOK
-85.6%
Equity
307.6k NOK 322.5k NOK
+4.8%
Total assets
29.8k NOK 934.1k NOK
+3030.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.88m NOK to 2.92m NOK (+1.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 307.6k NOK → 322.5k NOK (equity ratio 1031.1% → 34.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.13m NOK → 2.12m NOK (74% → 73% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +102.9k NOK → +14.8k NOK (net margin 3.6% → 0.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 52.5k NOK → 34.6k NOK. Reported fact