Org.nr 821 650 062 2021 → 2022 Year-over-year analysis

ADVISORS MOE AS: årsregnskap 2022 vs 2021

Grew 53% on revenue, stronger earnings

approved 2023-03-28; registry 2023-04-04; journal 2023 345852

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVISORS MOE AS. Revenue 1.80m NOK → 2.75m NOK (+52.9%). Net result +244.0k NOK → +452.9k NOK. Equity 6.30m NOK → 6.53m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVISORS MOE AS.

Scorecard

Revenue
1.80m NOK 2.75m NOK
+52.9%
Operating result
+315.4k NOK +583.6k NOK
+85.0%
Net result
+244.0k NOK +452.9k NOK
+85.6%
Equity
6.30m NOK 6.53m NOK
+3.6%
Cash
454.3k NOK 287.7k NOK
-36.7%
Total assets
1.05m NOK 1.29m NOK
+23.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.80m NOK to 2.75m NOK (+52.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +315.4k NOK → +583.6k NOK (op. margin 17.5% → 21.2%). Calculated

  • ↑

    Net result improved

    Net result +244.0k NOK → +452.9k NOK (net margin 13.6% → 16.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.30m NOK → 6.53m NOK (equity ratio 599.3% → 504.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 454.3k NOK → 287.7k NOK (-36.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 40.0k NOK → 5 590 NOK. Reported fact