Org.nr 821 650 062 2022 → 2023 Year-over-year analysis

ADVISORS MOE AS: årsregnskap 2023 vs 2022

Shrank 84% on revenue, slipped into loss

approved 2024-03-18; registry 2024-03-23; journal 2024 336581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVISORS MOE AS. Revenue 2.75m NOK → 428.5k NOK (-84.4%). Net result +452.9k NOK → -70.8k NOK. Equity 6.53m NOK → 456.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVISORS MOE AS.

Scorecard

Revenue
2.75m NOK 428.5k NOK
-84.4%
Operating result
+583.6k NOK -70.8k NOK
-112.1%
Net result
+452.9k NOK -70.8k NOK
-115.6%
Equity
6.53m NOK 456.1k NOK
-93.0%
Cash
287.7k NOK 497.7k NOK
+73.0%
Total assets
1.29m NOK 503.0k NOK
-61.1%

What improved

  • ↑

    Cash rose

    Bank deposits 287.7k NOK → 497.7k NOK (+73.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.75m NOK to 428.5k NOK (-84.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +583.6k NOK → -70.8k NOK (op. margin 21.2% → -16.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 452.9k NOK profit to a loss of 70.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.53m NOK → 456.1k NOK (equity ratio 504.7% → 90.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 3.44m NOK (0% → 802% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 590 NOK → 0 NOK. Reported fact