Org.nr 821 650 062 2023 → 2024 Year-over-year analysis

ADVISORS MOE AS: årsregnskap 2024 vs 2023

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2025-03-18; registry 2025-03-20; journal 2025 340002

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVISORS MOE AS. Revenue 428.5k NOK → 428 NOK (-99.9%). Net result -70.8k NOK → -24.1k NOK. Equity 456.1k NOK → 432.0k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVISORS MOE AS.

Scorecard

Revenue
428.5k NOK 428 NOK
-99.9%
Operating result
-70.8k NOK -24.0k NOK
+66.1%
Net result
-70.8k NOK -24.1k NOK
+66.0%
Equity
456.1k NOK 432.0k NOK
-5.3%
Cash
497.7k NOK 73.6k NOK
-85.2%
Total assets
503.0k NOK 478.8k NOK
-4.8%

What improved

  • ↑

    Operating result improved

    Operating result -70.8k NOK → -24.0k NOK (op. margin -16.5% → -5607.2%). Calculated

  • ↑

    Net result improved

    Net result -70.8k NOK → -24.1k NOK (net margin -16.5% → -5625.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.44m NOK → 3 NOK (802% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 428.5k NOK to 428 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 456.1k NOK → 432.0k NOK (equity ratio 90.7% → 90.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 497.7k NOK → 73.6k NOK (-85.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 400.0k NOK. Reported fact