Org.nr 819 882 932 2019 → 2020 Year-over-year analysis

ADVISORWEST AS: årsregnskap 2020 vs 2019

Grew 19% on revenue, weaker earnings

approved 2021-08-19; registry 2021-09-29; journal 2021 827506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVISORWEST AS. Revenue 2.18m NOK → 2.58m NOK (+18.6%). Net result +5.14m NOK → +44.4k NOK. Equity 5.11m NOK → 252.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVISORWEST AS.

Scorecard

Revenue
2.18m NOK 2.58m NOK
+18.6%
Operating result
+175.0k NOK +66.4k NOK
-62.1%
Net result
+5.14m NOK +44.4k NOK
-99.1%
Equity
5.11m NOK 252.1k NOK
-95.1%
Cash
176.1k NOK 97.5k NOK
-44.6%
Total assets
800.5k NOK 637.3k NOK
-20.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.18m NOK to 2.58m NOK (+18.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +175.0k NOK → +66.4k NOK (op. margin 8.0% → 2.6%). Calculated

  • ↓

    Net result weakened

    Net result +5.14m NOK → +44.4k NOK (net margin 236.2% → 1.7%). Calculated

  • ↓

    Equity eroded

    Book equity 5.11m NOK → 252.1k NOK (equity ratio 638.2% → 39.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 176.1k NOK → 97.5k NOK (-44.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 235.7k NOK → 1.08m NOK (11% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 307.9k NOK → 560.2k NOK (+81.9% YoY). Calculated