Org.nr 819 882 932 2020 → 2021 Year-over-year analysis

ADVISORWEST AS: årsregnskap 2021 vs 2020

Grew 84% on revenue, stronger earnings

approved 2022-06-30; registry 2022-07-12; journal 2022 690256

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVISORWEST AS. Revenue 2.58m NOK → 4.75m NOK (+84.0%). Net result +44.4k NOK → +3.57m NOK. Equity 252.1k NOK → 743.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVISORWEST AS.

Scorecard

Revenue
2.58m NOK 4.75m NOK
+84.0%
Operating result
+66.4k NOK +751.8k NOK
+1033.0%
Net result
+44.4k NOK +3.57m NOK
+7944.6%
Equity
252.1k NOK 743.9k NOK
+195.1%
Cash
97.5k NOK 837.0k NOK
+758.2%
Total assets
637.3k NOK 932.2k NOK
+46.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.58m NOK to 4.75m NOK (+84.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +66.4k NOK → +751.8k NOK (op. margin 2.6% → 15.8%). Calculated

  • ↑

    Net result improved

    Net result +44.4k NOK → +3.57m NOK (net margin 1.7% → 75.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 252.1k NOK → 743.9k NOK (equity ratio 39.6% → 79.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 97.5k NOK → 837.0k NOK (+758.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.08m NOK → 1.87m NOK (42% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 560.2k NOK → 967.8k NOK (+72.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.0k NOK → 253.8k NOK. Reported fact