Org.nr 998 580 676 2013 → 2014 Year-over-year analysis

ADVOCATOR ADVOKATFIRMA AS: årsregnskap 2014 vs 2013

Grew 42% on revenue

approved 2015-03-18; registry 2015-06-10; journal 2015 445059

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOCATOR ADVOKATFIRMA AS. Revenue 4.11m NOK → 5.83m NOK (+41.8%). Equity 401.8k NOK → 167.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOCATOR ADVOKATFIRMA AS.

Scorecard

Revenue
4.11m NOK 5.83m NOK
+41.8%
Operating result
+241.3k NOK n/m
—
Equity
401.8k NOK 167.8k NOK
-58.2%
Cash
516.3k NOK 590.4k NOK
+14.4%
Total assets
1.67m NOK 2.29m NOK
+37.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.11m NOK to 5.83m NOK (+41.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 516.3k NOK → 590.4k NOK (+14.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 401.8k NOK → 167.8k NOK (equity ratio 24.1% → 7.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.21× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 5 NOK → 3.25m NOK (0% → 56% of revenue). Calculated