Org.nr 998 580 676 2014 → 2015 Year-over-year analysis

ADVOCATOR ADVOKATFIRMA AS: årsregnskap 2015 vs 2014

Grew 46% on revenue

approved 2016-04-27; registry 2016-06-07; journal 2016 477536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOCATOR ADVOKATFIRMA AS. Revenue 5.83m NOK → 8.49m NOK (+45.5%). Equity 167.8k NOK → 156.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOCATOR ADVOKATFIRMA AS.

Scorecard

Revenue
5.83m NOK 8.49m NOK
+45.5%
Equity
167.8k NOK 156.1k NOK
-7.0%
Cash
590.4k NOK 1.51m NOK
+155.9%
Total assets
2.29m NOK 4.10m NOK
+79.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.83m NOK to 8.49m NOK (+45.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 590.4k NOK → 1.51m NOK (+155.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 167.8k NOK → 156.1k NOK (equity ratio 7.3% → 3.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3.25m NOK → 4.41m NOK (56% → 52% of revenue). Calculated