Org.nr 998 820 421 2013 → 2014 Year-over-year analysis

ADVOKAT 1 AS: årsregnskap 2014 vs 2013

Slipped into loss, cash halved-plus

approved 2015-04-28; registry 2015-05-30; journal 2015 416330

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT 1 AS. Net result +59.3k NOK → -71.6k NOK. Equity 101.6k NOK → 30.0k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT 1 AS.

Scorecard

Revenue
306.7k NOK n/m
—
Operating result
+81.7k NOK -72.6k NOK
-188.9%
Net result
+59.3k NOK -71.6k NOK
-220.7%
Equity
101.6k NOK 30.0k NOK
-70.5%
Cash
366.6k NOK 170.5k NOK
-53.5%
Total assets
378.9k NOK 392.6k NOK
+3.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +81.7k NOK → -72.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 59.3k NOK profit to a loss of 71.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 101.6k NOK → 30.0k NOK (equity ratio 26.8% → 7.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 366.6k NOK → 170.5k NOK (-53.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation