Org.nr 998 820 421 2014 → 2015 Year-over-year analysis

ADVOKAT 1 AS: årsregnskap 2015 vs 2014

Stronger earnings, fresh owner capital

approved 2016-04-26; registry 2016-05-12; journal 2016 421981

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKAT 1 AS. Net result -71.6k NOK → -2 573 NOK. Equity 30.0k NOK → 37.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT 1 AS.

Scorecard

Revenue
n/m 1.60m NOK
—
Operating result
-72.6k NOK -2 859 NOK
+96.1%
Net result
-71.6k NOK -2 573 NOK
+96.4%
Equity
30.0k NOK 37.4k NOK
+24.8%
Cash
170.5k NOK 184.3k NOK
+8.1%
Total assets
392.6k NOK 310.4k NOK
-20.9%

What improved

  • ↑

    Operating result improved

    Operating result -72.6k NOK → -2 859 NOK. Calculated

  • ↑

    Net result improved

    Net result -71.6k NOK → -2 573 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 37.4k NOK (equity ratio 7.6% → 12.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 170.5k NOK → 184.3k NOK (+8.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 42.0k NOK → 52.0k NOK (+10.0k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 534.3k NOK → 566.1k NOK. Calculated