Org.nr 998 820 421 2015 → 2016 Year-over-year analysis

ADVOKAT 1 AS: årsregnskap 2016 vs 2015

Another loss-making year

approved 2017-05-16; registry 2017-05-31; journal 2017 369837

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT 1 AS. Revenue 1.60m NOK → 1.60m NOK (-0.2%). Net result -2 573 NOK → -8 466 NOK. Equity 37.4k NOK → 29.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT 1 AS.

Scorecard

Revenue
1.60m NOK 1.60m NOK
-0.2%
Operating result
-2 859 NOK -8 930 NOK
-212.3%
Net result
-2 573 NOK -8 466 NOK
-229.0%
Equity
37.4k NOK 29.0k NOK
-22.6%
Cash
184.3k NOK 135.7k NOK
-26.4%
Total assets
310.4k NOK 385.7k NOK
+24.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.60m NOK to 1.60m NOK (-0.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2 859 NOK → -8 930 NOK (op. margin -0.2% → -0.6%). Calculated

  • ↓

    Net result weakened

    Net result -2 573 NOK → -8 466 NOK (net margin -0.2% → -0.5%). Calculated

  • ↓

    Equity eroded

    Book equity 37.4k NOK → 29.0k NOK (equity ratio 12.1% → 7.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 184.3k NOK → 135.7k NOK (-26.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation