Org.nr 923 422 439 2020 → 2021 Year-over-year analysis

ADVOKAT AABAK AS: årsregnskap 2021 vs 2020

Grew 69% on revenue, stronger earnings

approved 2022-04-26; registry 2022-04-28; journal 2022 231552

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT AABAK AS. Revenue 900.0k NOK → 1.52m NOK (+68.6%). Net result +103.4k NOK → +307.8k NOK. Equity 214.3k NOK → 522.1k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT AABAK AS.

Scorecard

Revenue
900.0k NOK 1.52m NOK
+68.6%
Operating result
+136.4k NOK +117.2k NOK
-14.1%
Net result
+103.4k NOK +307.8k NOK
+197.6%
Equity
214.3k NOK 522.1k NOK
+143.6%
Cash
28.3k NOK 254.0k NOK
+798.1%
Total assets
100.1k NOK 1.03m NOK
+924.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 900.0k NOK to 1.52m NOK (+68.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +103.4k NOK → +307.8k NOK (net margin 11.5% → 20.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 214.3k NOK → 522.1k NOK (equity ratio 214.0% → 50.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 28.3k NOK → 254.0k NOK (+798.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 1.12×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +136.4k NOK → +117.2k NOK (op. margin 15.2% → 7.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.45m NOK → 3.00m NOK (161% → 198% of revenue). Calculated