Org.nr 923 422 439 2021 → 2022 Year-over-year analysis

ADVOKAT AABAK AS: årsregnskap 2022 vs 2021

Grew 15% on revenue, slipped into loss

approved 2023-03-06; registry 2023-03-09; journal 2023 320153

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT AABAK AS. Revenue 1.52m NOK → 1.74m NOK (+14.5%). Net result +307.8k NOK → -377.4k NOK. Equity 522.1k NOK → 144.7k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT AABAK AS.

Scorecard

Revenue
1.52m NOK 1.74m NOK
+14.5%
Operating result
+117.2k NOK -271.8k NOK
-332.0%
Net result
+307.8k NOK -377.4k NOK
-222.6%
Equity
522.1k NOK 144.7k NOK
-72.3%
Cash
254.0k NOK 464.1k NOK
+82.7%
Total assets
1.03m NOK 768.5k NOK
-25.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.52m NOK to 1.74m NOK (+14.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 254.0k NOK → 464.1k NOK (+82.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.00m NOK → 1 622 NOK (198% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +117.2k NOK → -271.8k NOK (op. margin 7.7% → -15.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 307.8k NOK profit to a loss of 377.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 522.1k NOK → 144.7k NOK (equity ratio 50.9% → 18.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 415.0k NOK. Reported fact