Org.nr 918 923 683 2019 → 2020 Year-over-year analysis

ADVOKAT ANDERS STUB SØTORP AS: årsregnskap 2020 vs 2019

A steady year on the published lines

approved 2021-02-23; registry 2021-03-01; journal 2021 129290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT ANDERS STUB SØTORP AS. Revenue 2.37m NOK → 2.29m NOK (-3.4%). Net result +412.8k NOK → +439.0k NOK. Equity 10.19m NOK → 10.18m NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT ANDERS STUB SØTORP AS.

Scorecard

Revenue
2.37m NOK 2.29m NOK
-3.4%
Operating result
+533.8k NOK +564.9k NOK
+5.8%
Net result
+412.8k NOK +439.0k NOK
+6.3%
Equity
10.19m NOK 10.18m NOK
-0.1%
Cash
485.7k NOK 429.0k NOK
-11.7%
Total assets
957.7k NOK 954.6k NOK
-0.3%

What improved

  • ↑

    Operating result improved

    Operating result +533.8k NOK → +564.9k NOK (op. margin 22.5% → 24.7%). Calculated

  • ↑

    Net result improved

    Net result +412.8k NOK → +439.0k NOK (net margin 17.4% → 19.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 1.20×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.37m NOK to 2.29m NOK (-3.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 10.19m NOK → 10.18m NOK (equity ratio 1064.5% → 1066.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 485.7k NOK → 429.0k NOK (-11.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 3.10m NOK (0% → 135% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 346.2k NOK → 13.45m NOK (+3786.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6 000 NOK → 8 000 NOK. Reported fact