Org.nr 918 923 683 2020 → 2021 Year-over-year analysis

ADVOKAT ANDERS STUB SØTORP AS: årsregnskap 2021 vs 2020

Grew 29% on revenue, stronger earnings

registry 2022-04-07; journal 2022 193547

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT ANDERS STUB SØTORP AS. Revenue 2.29m NOK → 2.95m NOK (+28.8%). Net result +439.0k NOK → +741.1k NOK. Equity 10.18m NOK → 224.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT ANDERS STUB SØTORP AS.

Scorecard

Revenue
2.29m NOK 2.95m NOK
+28.8%
Operating result
+564.9k NOK +938.2k NOK
+66.1%
Net result
+439.0k NOK +741.1k NOK
+68.8%
Equity
10.18m NOK 224.5k NOK
-97.8%
Cash
429.0k NOK 605.1k NOK
+41.1%
Total assets
954.6k NOK 951.5k NOK
-0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.29m NOK to 2.95m NOK (+28.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +564.9k NOK → +938.2k NOK (op. margin 24.7% → 31.8%). Calculated

  • ↑

    Net result improved

    Net result +439.0k NOK → +741.1k NOK (net margin 19.2% → 25.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 429.0k NOK → 605.1k NOK (+41.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.10m NOK → 1.14m NOK (135% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.18m NOK → 224.5k NOK (equity ratio 1066.8% → 23.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 13.45m NOK → 94.3k NOK (-99.3% YoY). Calculated