Org.nr 918 923 683 2021 → 2022 Year-over-year analysis

ADVOKAT ANDERS STUB SØTORP AS: årsregnskap 2022 vs 2021

Grew 6% on revenue, weaker earnings

registry 2023-05-06; journal 2023 372942

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT ANDERS STUB SØTORP AS. Revenue 2.95m NOK → 3.14m NOK (+6.4%). Net result +741.1k NOK → +428.9k NOK. Equity 224.5k NOK → 10.25m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT ANDERS STUB SØTORP AS.

Scorecard

Revenue
2.95m NOK 3.14m NOK
+6.4%
Operating result
+938.2k NOK +577.7k NOK
-38.4%
Net result
+741.1k NOK +428.9k NOK
-42.1%
Equity
224.5k NOK 10.25m NOK
+4466.4%
Cash
605.1k NOK 781.0k NOK
+29.1%
Total assets
951.5k NOK 2.52m NOK
+164.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.95m NOK to 3.14m NOK (+6.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 224.5k NOK → 10.25m NOK (equity ratio 23.6% → 407.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 605.1k NOK → 781.0k NOK (+29.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +938.2k NOK → +577.7k NOK (op. margin 31.8% → 18.4%). Calculated

  • ↓

    Net result weakened

    Net result +741.1k NOK → +428.9k NOK (net margin 25.1% → 13.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.14m NOK → 1.28m NOK (39% → 41% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 94.3k NOK → 341.6k NOK (+262.1% YoY). Calculated